THE COBALT GROUP

Brokered by eXp Realty
Commission Split Calculator
The Cobalt Group

Team Member Agreement β€” Commission Calculator

Enter transaction details below to calculate agent net and Cobalt team split in real time.

πŸ“‹ Transaction Information
βš™οΈ Transaction Details
Total commission earned on this transaction
$
$0$25k$50k$75k$100k
Percentage of gross paid to Cobalt Group
% to Cobalt
90%
Agent
/
10%
Cobalt
Total paid to eXp year-to-date (max $16,000)
$ / $16,000
eXp CAP Progress$16,000 remaining

Additional Agent Deductions
Fee paid to TC for this transaction
$
Credit or concession paid at closing
$
Referral fee, co-broke, or other third-party payment
$
eXp Realty Annual CAP Reminder
The total eXp Realty split (20% of gross) is capped at $16,000 per 12-month anniversary period. Once the CAP is reached, neither party owes eXp for the remainder of that anniversary year β€” significantly increasing agent take-home per deal.
This cost is shared β€” Cobalt pays their portion too
The 20% eXp fee is not paid entirely by the agent. It is divided between you and Cobalt at the same ratio as your team split. Cobalt absorbs their share of every eXp dollar owed β€” including progress toward the annual $16,000 CAP.
90%
Agent pays
10%
Cobalt pays
20%
Total eXp rate
$0
CAP Used YTD
$16,000
CAP Remaining
$2,000
eXp Due This Transaction
Active
CAP Status
Agent Net
β€”
β€”
Cobalt Net
β€”
after Cobalt's eXp share
Total eXp Paid
β€”
this transaction
Total Deductions
β€”
from gross
πŸ‘€ Agent Commission Breakdown
Description Calculation Amount
Agent Gross Commission
β€” $10,000.00
eXp Realty Split β€” Agent Share
Agent's 90% of eXp's 20% β€’ CAP applies
β€” β€”
Broker Review Fee β€” SkySlope (Agent Share)
Agent's 90% of $25.00 flat fee
β€” β€”
Liability Fee β€” E&O (Agent Share)
Agent's 90% of $60.00 flat fee
β€” β€”
Cobalt Team / Office Overlay Calculation Amount
Cobalt Group Split
10% of gross β€’ No annual CAP
β€” β€”
Per Transaction Fee
Flat fee to The Cobalt Group
Flat fee ($200.00)
Total Agent Deductions β€”
AGENT NET COMMISSION β€”
Description Calculation Amount
Cobalt Group Split Received
10% of gross commission
β€” β€”
Per Transaction Fee Received
Flat fee collected from agent
Flat fee +$200.00
eXp Realty Split β€” Cobalt Share
Cobalt's 10% of eXp's 20% fee
β€” β€”
Broker Review Fee β€” SkySlope (Cobalt Share)
Cobalt's 10% of $25.00 flat fee
β€” β€”
Liability Fee β€” E&O (Cobalt Share)
Cobalt's 10% of $60.00 flat fee
β€” β€”
COBALT NET β€”